Annual Report 2016

F.3. Investments

F.3.1. Investment properties

(CZK million)20162015
Carrying amount as at beginning of reporting period8,3817,454
Foreign currency translation effects(21)(69)
Increases928
Acquisitions1,572976
Reclassifications6
Decreases(52)
Revaluation and other changes2426
Carrying amount as at end of reporting period10,2148,381

XLS

The Group acquired two investment properties in 2016. In March 2016, the Group acquired an office building located in the centre of Prague, Náměstí republiky. The fair value of the acquired investment property amounted to CZK 788 million.

The second transaction occurred in May 2016. The Group purchased real estate entity MUSTEK PROPERTIES, s.r.o. owning accommodation and retail premises located in the centre of Prague. The fair value of the investment property amounted to CZK 784 million.

The decrease in investment properties amounting to CZK 52 million is a result of the sale of one investment property, Barrandov building. A profit of CZK 2.7 million has been realised from the sale.

In 2015, the Group acquired two investment properties. In the first half of 2015, the Group purchased real estate entity IDEE, s.r.o. owning retail and office property located in the centre of Prague. The total acquisition cost amounted to CZK 398 million, including contingent consideration of CZK 28 million paid to the seller in January 2016 after meeting conditions defined in the purchase agreement.

Another property was acquired in December 2015 in Warsaw, when the Group paid CZK 578 million to purchase an office building located in the Wlochy district, an established secondary office location facing Jerozolimskie avenue.

The fair value of investment properties is based on the valuation of an independent valuator who holds a recognised and relevant professional qualification and has recent experience in the location and category of the investment property being valued.

Investment properties are valuated on the basis of inputs of similar assets in active markets or of discounted cash flows of future income and expenses of the rental considered as part of the higher and best use by a market participant.

For investment income see note F.19, for investment expense see note F.23.

F.3.2. Investments in subsidiaries and associates

(CZK million)31.12.201631.12.2015
Investments in associates consolidated at equity40868
Direct Care s.r.o.720
Generali Fond nemovitostních akcií401
Generali Fond živé planety48
Investments in non-consolidated subsidiaries and associates3636
Nadace České pojišťovny66
Other3030
Total444104

XLS

During 2016 the Group’s share in Fond nemovitostních akcií increased above 20%. As a result, the fund has been reclassified from financial investments to an associated company and is accounted for under the equity method (see note B.1).

The Group’s share in Fond živé planety decreased below 20% in 2016. As a result, the fund is no longer classified as an associated company (see note B.1). The investment has been reclassified to financial investments and is accounted for in accordance with IAS 39.

On 14 April 2016, the Company signed an agreement to transfer 100% of shares it held in Finansovyj servis o.o.o. The net book value of Finansovyj servis o.o.o. was nil and the purchase price amounted to RUB 10,000.

In the first half of 2015, ČP DIRECT, a.s. merged with Generali Care, a.s., a company of GCEE Group. As a result of the merger, ČP DIRECT ceased and the Group recognized its participation interest in Generali Care. The investment was classified as investment in associate and is accounted for under the equity method.

In 2016, the value of Direct Care s.r.o decreased due to dividend payment.

F.3.2.1. Summarized financial information for associates

(CZK million)Generali Fond nemovitostních akciíDirect Care
31.12.201631.12.2016
Total assets1,72762
Investments1,644
Receivables and other assets318
Cash and cash equivalents7944
Current assets1,72762
Total liabilities3439
Other provisions1
Payables and other liabilities3438
Current liabilities3439
Net assets1,69323

XLS

(CZK million)Generali Fond živé planetyDirect Care
31.12.201531.12.2015
Total assets257108
Intangible assets1
Investments223
Receivables and other assets318
Cash and cash equivalents3189
Current assets257108
Total liabilities135
Other provisions1
Payables and other liabilities134
Current liabilities135
Net assets25673

XLS

Summarized SOCI

(CZK million)Generali Fond
nemovitostních akcií
Direct CareGenerali Fond
živé planety
Direct Care
2016201620152015
Net loss from the fees and commissions(41)(6)
Net gains from financial operations13211
Other operating income214195
Other operating expense(204)(186)
Earnings before tax911059
Tax(8)(2)(1)(2)
Net profit of the year83847

XLS

Financial result of investment funds is from Group point of view immaterial, therefore not disclosed.

F.3.3. Loans and receivables

Book ValueFair Value
(CZK million)31.12.201631.12.201531.12.201631.12.2015
Unquoted bonds9279051,0981,101
Deposit under reinsurance business accepted11
Other loans and receivables7,9745,5267,9745,526
Term deposit with credit institutions737176737176
Reverse repurchase agreement (Reverse REPO)7,2375,3507,2375,350
Loans and receivables total8,9026,4319,0736,627
Current portion7,9755,526
Non-current portion927905

XLS

Of which relates to the Transformed fund:

Book ValueFair Value
(CZK million)31.12.201631.12.201531.12.201631.12.2015
Other loans and receivables1,0002,7501,0002,750
Term deposit with credit institutions600600
Reverse repurchase agreement (Reverse REPO)4002,7504002,750
Loans and receivables total1,0002,7501,0002,750
Current portion1,0002,750

XLS

Fair value measurement as at the end of the reporting period:

(CZK million)
31. 12. 2016

Level 1

Level 2

Level 3

Total
Unquoted bonds1,0981,098
Deposit under reinsurance business accepted11
Other loans and receivables7,9747,974
Term deposit with credit institutions737737
Reverse repurchase agreement (Reverse REPO)7,2377,237
Total9,0739,073
(CZK million)
31.12.2015

Level 1

Level 2

Level 3

Total
Unquoted bonds1,1011,101
Other loans and receivables5,5265,526
Term deposit with credit institutions176176
Reverse repurchase agreement (Reverse REPO)5,3505,350
Total6,6276,627

XLS

Of which relates to the Transformed fund:

(CZK million)
31. 12. 2016

Level 1

Level 2

Level 3

Total
Other loans and receivables1,0001,000
Term deposit with credit institutions600600
Reverse repurchase agreement (Reverse REPO)400400
Total1,0001,000
(CZK million)
31.12.2015

Level 1

Level 2

Level 3

Total
Other loans and receivables2,7502,750
Reverse repurchase agreement (Reverse REPO)2,7502,750
Total2,7502,750

XLS

Generally, if available and if the market is defined as active, fair value is equal to the market price. In the opposite case, the fair value is determined using the market and income approach. Primary inputs to the market approach are quoted prices for identical or comparable assets in active markets where the comparability between security and benchmark defines the fair value level. The income approach in most cases means a discounted cash flow method where either the cash flow or the discount curve is adjusted to reflect credit risk and liquidity risk, using interest rates and yield curves commonly observable at frequent intervals. Depending on observability of these parameters, the security is classified in level 2 or level 3.

F.3.4. Available-for-sale

(CZK million)31.12.201631.12.2015
Unquoted equities at cost44
Equities at fair value1,7402,189
Quoted
1,7402,189
Bonds148,674140,829
Quoted
148,674140,829
Investments in fund units6,1947,036
Total156,612150,058
Current portion15,49415,337
Non-current portion141,118134,721

XLS

Of which relates to the Transformed fund:

(CZK million)31.12.201631.12.2015
Equities at fair value255123
Quoted
255123
Bonds92,95485,205
Quoted
92,95485,205
Investments in fund units2,4962,207
Total95,70587,535
Current portion8,4359,443
Non-current portion87,27078,092

XLS

Fair value measurement as at the end of the reporting period:

(CZK million)
31.12.2016

Level 1

Level 2

Level 3

Total
Unquoted equities at cost44
Equities at fair value1,7401,740
Quoted
1,7401,740
Bonds133,35312,7742,547148,674
Quoted
133,35312,7742,547148,674
Investments in fund units5,9842106,194
Total141,07712,9842,551156,612
(CZK million)
31.12.2015

Level 1

Level 2

Level 3

Total
Unquoted equities at cost44
Equities at fair value2,1892,189
Quoted
2,1892,189
Bonds121,44816,9392,442140,829
Quoted
121,44816,9392,442140,829
Investments in fund units6,8202167,036
Total130,45717,1552,446150,058

XLS

Of which relates to the Transformed fund:

(CZK million)
31. 12. 2016
Level 1Level 2Level 3Total
Equities at fair value255255
Quoted
255255
Bonds90,1882,49327392,954
Quoted
90,1882,49327392,954
Investments in fund units2,4962,496
Total92,9392,49327395,705
(CZK million)
31.12.2015

Level 1

Level 2

Level 3

Total
Equities at fair value123123
Quoted
123123
Bonds80,4464,35540485,205
Quoted
80,4464,35540485,205
Investments in fund units2,2072,207
Total82,7764,35540487,535

XLS

The following table represents the transfers between the fair value levels during the reporting periods:

(CZK million)20162015
Transfers into Level 1 from Level 2
Transfers into Level 1 from Level 3
Transfers into Level 2 from Level 1
Transfers into Level 2 from Level 33631,956
Transfers into Level 3 from Level 1
Transfers into Level 3 from Level 2727

XLS

In 2016, government bonds amounting to CZK 194 million and corporate bonds amounting to CZK 169 million were reclassified out of Level 3 as a result of available market information about their future yields.

The transfer of corporate bonds amounting to CZK 727 million from Level 2 into Level 3 in 2015 was caused by the situation in the financial markets which led to unavailability of observable market inputs, namely the level of credit spreads.

Further analysis was carried out in order to harmonize the portfolio in 2015. Based on that, corporate bonds amounting to CZK 1,700 million were reclassified into Level 2 from Level 3 and government bonds amounting to CZK 256 million were reclassified into Level 2 from Level 3.

Of which relates to the Transformed fund:

(CZK million)20162015
Transfers into Level 1 from Level 2
Transfers into Level 1 from Level 3
Transfers into Level 2 from Level 1
Transfers into Level 2 from Level 3169
Transfers into Level 3 from Level 1
Transfers into Level 3 from Level 2410

XLS

The following table presents the changes in level 3 instruments in the reporting periods:

(CZK million)20162015
Balance as at beginning of reporting period2,4465,741
Transfers from Level 3(363)(1,956)
Increases61194
Decreases and maturities(2,843)
Transfers to Level 3727
Net unrealised gains and losses recognised in OCI389569
Net unrealised gains and losses recognised in P&L(14)(25)
Amortization3237
Other changes2
Balance as at end of reporting period2,5512,446
Realised gains/losses for the period recognised in P&L
Net impairment loss for the period recognised in P&L

XLS

Of which relates to the Transformed fund:

(CZK million)20162015
Balance as at beginning of reporting period404
Transfers to Level 3410
Increases433
Transfer from Level 3(169)
Net unrealised gains and losses recognised in OCI11
Net unrealised gains and losses recognised in P&L(5)(20)
Balance as at end of reporting period273404
Realised gains/losses for the period recognised in P&L
Net impairment loss for the period recognised in P&L

XLS

Maturity of available-for-sale financial assets – bonds (fair value)

(mil. Kč)Fair Value 2016Fair Value 2015
Up to 1 year15,49415,337
Between 1 and 5 years48,16150,530
Between 5 and 10 years44,06942,515
More than 10 years40,95032,447
Total148,674140,829

XLS

Of which relates to the Transformed fund:

(CZK million)Fair Value 2016Fair Value 2015
Up to 1 year8,4359,443
Between 1 and 5 years28,75028,904
Between 5 and 10 years27,90528,651
More than 10 years27,86418,207
Total92,95485,205

XLS

Realised gains and losses, and impairment losses on available-for-sale financial assets

(CZK million)Realised gainsRealised lossesImpairment losses
201620152016201520162015
Equities26923(52)(228)(144)
Bonds987380(53)(185)
Investments in fund units112388(192)(35)(99)(194)
Total1,368791(297)(220)(327)(338)

XLS

Of which relates to the Transformed fund:

(CZK million)Realised gainsRealised lossesImpairment losses
201620152016201520162015
Equities11(1)(21)
Bonds13123(40)
Investments in fund units2144(35)
Total16268(1)(75)(21)

XLS

F.3.5. Financial assets at fair value through profit or loss

(CZK million)Held for tradingDesignated at FVTPLTotal financial assets at fair value through profit and loss
31.12.201631.12.201531.12.201631.12.201531.12.201631.12.2015
Equities105165105165
Quoted
105165105165
Bonds5,8907,2155,8907,215
Quoted
5,8907,2155,8907,215
Investments in fund units2,8072,6812,8072,681
Derivatives142130145304287434
Unit-linked investments7,9267,7987,9267,798
Total14213016,87318,16317,01518,293
Current portion1191,529
Non-current portion16,89616,764

XLS

Of which relates to the Transformed fund:

(CZK million)Held for tradingDesignated at FVTPLTotal financial assets at fair value through profit and loss
31.12.201631.12.201531.12.201631.12.201531.12.201631.12.2015
Equities103160103160
Quoted
103160103160
Bonds3,5044,0213,5044,021
Quoted
3,5044,0213,5044,021
Investments in fund units187183187183
Derivatives735910168375
Total73593,8044,3803,8774,439
Current portion14513
Non-current portion3,8633,926

XLS

Fair value measurement as at the end of the reporting period:

(CZK million)
31. 12. 2016

Level 1

Level 2

Level 3

Total
Equities105105
Quoted
105105
Bonds5,8905,890
Quoted
5,8905,890
Investments in fund units2,8072,807
Derivatives2285287
Unit-linked investments6,9987711577,926
Total15,8021,05615717,015
(CZK million)
31.12.2015

Level 1

Level 2

Level 3

Total
Equities165165
Quoted
165165
Bonds6,4647517,215
Quoted
6,4647517,215
Investments in fund units2,6812,681
Derivates2432434
Unit-linked investments6,0491,723267,798
Total15,3612,9062618,293

XLS

Of which relates to the Transformed fund:

(CZK million)
31. 12. 2016

Level 1

Level 2

Level 3

Total
Equities103103
Quoted
103103
Bonds3,5043,504
Quoted
3,5043,504
Investments in fund units187187
Derivates8383
Total3,794833,877
(CZK million)
31.12.2015

Level 1

Level 2

evel 3

Total
Equities160160
Quoted
160160
Bonds4,0214,021
Quoted
4,0214,021
Investments in fund units183183
Derivates7575
Total4,364754,439

XLS

The following table represents the transfers between the fair value levels during the reporting periods:

(CZK million)20162015
Transfers into Level 1 from Level 2
Transfers into Level 1 from Level 3
Transfers into Level 2 from Level 11,539
Transfers into Level 2 from Level 3
Transfers into Level 3 from Level 1
Transfers into Level 3 from Level 213326

XLS

In 2016, unit-linked corporate bonds amounting to CZK 133 million were reclassified from Level 2 to Level 3 as a result of an improved FVH assessment. For these bonds, volatility of underlying equity indices creates material non-observable market input.

In 2015, unit-linked investment fund units amounting to CZK 1,539 million were reclassified from Level 1 to Level 2 and CZK 26 million were reclassified from Level 2 to Level 3 in relation to the frequency of an officially published valuation of the fund units.

There were no significant transfers between Level 1 and Level 2 fair value measurement categories in 2016 and 2015 for the Transformed fund.